Key figures at a glance


Download Table as Excel 


Untitled Document
EARNINGS          
    2006 2007 2008

Δ 08/07

Sales EUR mn 513.6 747.5 1,135.70 +51.9%
Total revenues EUR mn 552.3 806.8 1,189.00 +47.5%
EBITDA EUR mn 29.6 54.2 78.9 +45.6%
EBITEarnings before interest and tax. EUR mn 16.6 40.1 63 +57.1%
Cashflow¹ EUR mn 112.4 80.3 -115.3 > -100%
Capital spending EUR mn 19.2 28.5 72.4 >+100%
Consolidated net profit EUR mn 12.6 48 49.5 +3.1%
Earnings per share² EUR 0.21 0.74 0.71 -4.1%
EBITEarnings before interest and tax. margin % 3 5 5.3 +0.3 pp.
Return on sales % 3.2 5.4 5.5 +0.1 pp.
Working capitalThe customer?s capital used during the realization phase of an order. ratio % 2.3 2.3 14 +11.7 pp.
¹ Change in cash and cash equivalents
² Unchanged on the basis of the weighted average number of shares in 2008: 66.845 million shares;
  2007 65.595 million shares
 
 
BALANCE SHEET
    2006 2007 2008

Δ 08/07

Total assets as of 12/31 EUR mn 457.4 703.8 854.3 +21.4%
Equity as of 12/31 EUR mn 148.5 271.8 324.4 +19.4%
Equity ratioProportion of equity in total assets. Is considered to be the benchmark for determining the intrinsic value of a company?s assets in the balance sheet. % 32.5 38.6 38 -0.6 pp.
 
 
EMPLOYEES
    2006 2007 2008

Δ 08/07

Headcount (Ø) 814 1,304 1,885 -44.6%
Staff cost EUR mn 41.8 55 81.7 +48.5%
Sales per employee EUR 000s 631 573 603 +5.2%
Staff cost ratio % 7.6 6.8 6.9 +0.1 pp.
 
 
SPECIFIC COMPANY RATIOS
    2006 2007 2008

Δ 08/07

Order receipts EUR mn 767 1,220 876 -28.2%
Foreign business % 75 89 96 +7.0 pp.