Consolidated Balance Sheet (IFRS)


Download Table as Excel 

 

 


Untitled Document
  (Notes)

Dec. 31, 2008
EUR 000s

Dec. 31, 2007
EUR 000s
Cash and cash equivalents (1) 111,711 212,187
Trade receivables and future receivables from construction contracts (2) 103,360 99,158
Inventories (3) 372,189 231,828
Other current financial assets (4) 32,852 9,528
Other current assets (5) 49,431 26,544
Current assets   669,543 579,245
Property, plant and equipment (6) 78,846 35,236
Goodwill (7) 9,960 9,960
Capitalized development costs (8) 22,376 15,379
Other intangible assets (9) 7,327 3,417
Non-current financial assets (10) 6,670 3,854
Other non-current financial assets (11) 1,462 1,868
Other non-current assets (12) 2,264 4,528
Deferred tax assets (13) 55,832 50,282
Non-current assets   184,737 124,524
Assets   854,280 703,769
Current liabilities to banks (14) 15,803 0
Trade payables (15) 132,613 78,884
Income taxes payable (16) 3,875 2,612
Other current provisions (17) 44,038 19,689
Other current financial liabilities (18) 5,011 6,863
Other current liabilities (19) 261,575 279,232
Current liabilities   462,915 387,280
Non-current liabilities to banks (20) 0 1,124
Pensions and similar obligations (21) 519 486
Other non-current provisions (17) 25,714 16,989
Other non-current financial liabilities (22) 7,653 7,811
Deferred tax liabilities (13) 33,038 18,232
Non-current liabilities   66,924 44,642
Issued capital   66,845 66,845
Share premium account   156,650 156,010
Other retained earnings   1,731 0
Other equity components   -10,530 -15,706
Foreign-currency equalization item   3,454 824
Consolidated profit carried forward   62,446 13,576
Consolidated net profit   40,498 48,859
Share in equity attributable to equity holders
of parent company
  321,094 270,408
Minority shareholders   3,347 1,439
Equity (23) 324,441 271,847
Equity and liabilities   854,280 703,769